County Profile for Pershing - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 6,622
Total Cost Reports Filed in 2020 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 11
Total Cost Reports Settled 0 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -29
Total Cost Reports Audited 1 Total Residual -4
Net Population Change -29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,501,524 Total Charges 12,124,531
Fixed Assets 6,316,002 Contract Allowance 3,230,924
Other Assets 0 Operating Revenue 8,893,607
Total Assets 17,817,526 Operating Expenses 10,906,813
Current Liabilities 6,834,179 Operating Margin -2,013,206
Long Term Liabilities 15,431,737 Other Income 2,069,571
Total Equity -4,448,390 Other Expense 0
Total Liabilities and Equity 17,817,526 Net Profit or Loss 56,365

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $342,062 Revenue per Bed $635,258 Revenue per Person $1,343
Net Margin per Discharge ($77,431) Net Margin per Bed ($143,800) Net Margin per Person ($304)
Net Profit per Discharge $2,168 Net Profit per Bed $4,026 Net Profit per Person $9
Net Fixed Assets per Discharge $242,923 Net Fixed Assets per Bed $451,143 Net Fixed Assets per Bed $954
Long Term Debt per Discharge $593,528 Long Term Debt per Bed $1,102,267 Long Term Debt per Person $2,330
Persons per Discharge 0 Persons per Bed 473
Occupancy Rate 5.6 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,352 Net Fixed Assets 1,979 Population Estimate 2,691
Total Revenue 2,304 Long Term Liabilities 1,190 Total Patient Discharges 2,460
Net Margin 1,814 Total Patient Beds 2,403
Net Profit or Loss 1,812

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,168,357 297,346 3.9293
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,127,139 2,672,820 1.1700
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 601,956 13 Nursing Administration 166,991
02,03 Captial Related - Movable Equipment 311,616 14 Central Services and Supply 0
04 Employee Benefits 15,655 15 Pharmacy 0
05 Administrative and General 1,939,090 16 Medical Records and Medical Library 103,206
06 Maintenance and Repairs 0 17 Social Services 56,370
07 Operation of Plant 352,446 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 358,277 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 478,277 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,383,884

County Profile for Pershing - 2020